Estimate your monthly payment including principal, interest, taxes, insurance and HOA fees.
Loan Details
Additional Costs (optional)
Results
| Year | Principal | Interest | Balance |
|---|
Monthly P&I: Uses the standard amortization formula: M = P[r(1+r)^n] / [(1+r)^n–1], where P = loan amount, r = monthly interest rate, n = total number of payments.
Total monthly payment adds monthly property tax (annual ÷ 12), monthly insurance (annual ÷ 12), and HOA fee on top of P&I.
Loan-to-Value (LTV) = Loan Amount ÷ Home Price × 100. LTV above 80% typically triggers PMI requirements.
Amortization table shows how each year's payments are split between reducing principal and paying interest. Early payments are mostly interest; later payments shift toward principal.
⚠️ This calculator provides estimates for planning purposes only. Actual mortgage payments depend on your lender's terms, credit score, property location, and other factors. Consult a licensed mortgage professional before making financial decisions.